Logo
Logo

CASH FLOW STATEMENT for the year ended 31st March, 2016

(₹ crore)

Year ended
31st March, 2016
Year ended
31st March, 2015
A. Cash Flow from OperatingActivities:        
Profit/(Loss) before tax
6,126.52
8,508.89
Adjustments for:
Depreciation and amortisation expense
1,933.11
1,997.59
Impairment of fixed assets
51.50
Income from other non-current investments
(107.08)
(119.60)
(Profit)/Loss on assets sold/discarded/written off
2.11
(0.97)
Provision for diminution in value of investments
0.01
Profit on sale of non-current investments
(3,507.52)
(1.70)
Exceptional (Income) / Expenses
1,582.55
(1,890.85)
(Gain)/Loss on cancellation of forwards, swaps and options
1.21
77.41
Interest and other income from current investments and guarantees
(266.51)
(489.13)
Finance costs
1,460.27
1,975.95
Provision for wealth tax
2.00
Exchange (gain) / loss on revaluation of foreign currency loans and swaps
5.59
546.83
 
1,103.73
2,149.04
Operating Profit before Working.Capital Changes 
7,230.25
10,657.93
Adjustments for:
Trade and other receivables
37.97
(1,250.50)
Inventories
959.70
(1,994.28)
Tradepayables and other liabilities
583.86
(507.98)
 
1,581.53
(3,752.76)
Cash Generated from Operations
8,811.78
6,905.17
Direct taxpaid
(1,244.10)
(2,053.28)
Net Cash Flow from/(used in) OperatingActivities
7,567.68
4,851.89
 
B. Cash Flow from Investing Activities:
Purchase of fixed assets(1)
(5,828.05)
(6,922.58)
Sale of fixed assets
30.20
1,050.12
Advance received against sale of asset
1.93
0.35
Purchase of other non-current investments
(423.38)
(224.81)
Purchase of investments in subsidiaries 
(171.28)
(80.53)
Sale of Investments in Subsidiaries
0.06
66.63
Sale of other non-current investments
3,980.35
1,235.76
(Purchase) / Sale of current investments (net)
(3,139.69)
1,749.97
Inter-corporate deposits given
(44.69)
(2.00)
Repayment of inter-corporate deposits
62.92
476.91
Fixed/Restricted deposits with banks (placed)/realised
(1.98)
(10.65)
Interest received
21.31
155.74
Dividend received
107.08
122.99
Net Cash Flow from/(used in) Investing Activities
(5,405.22)
(2,382.10)
 
C. Cash Flow from Financing Activities:
Capital contributions received
7.90
10.19
Proceeds from borrowings
8,893.35
7,121.04
Repayment of borrowings
(7,754.55)
(6,724.26)
Amount received/(paid) on cancellation of forwards and swaps 
(2.96)
(79.08)
Distribution on Hybrid Perpetual Securities
3.36
3.89
Expenses (incurred)/reinnbursed on issue of equity instruments 
(266.49)
(266.13)
Interest paid (1)
(1,585.38)
(1,891.75)
Dividend.paid
(776.97)
(971.21)
Tax on dividend paid
(149.30)
(159.90)
Net Cash Flow from/(used in) Financing Activities
(1,631.04)
(2,957.21)
Net increase/(decrease) in Cash and Cash Equivalents
531.42
(487.42)
Opening Cash and Cash Equivalents [Note 19, Page 181]
421.93
909.33
EEffect of exchange rate on translation of foreign currency cash and cash equivalents
(0.12)
0.02
Closing Cash and Cash Equivalents [Note 19, Page 181]
953.23
421.93

Additional information:
(1) Interest paid is exclusive of and purchase of fixed assets is inclusive of interest capitalised ₹1,032.56 crore (2014-15: ₹647.25 crore) (2) Previous year figures have been recast / restated where necessary.

In terms of our report attached For and on behalf of the Board of Directors        
For DELOITTE HASKINS & SELLS LLP
Chartered Accountants
sd/-
CYRUS P. MISTRY
Chairman
(DIN: 00010178)
sd/-
NUSLI N. WADIA
Director (DIN: 00015731)
sd/-
ISHAAT HUSSAIN
Director
(DIN: 00027891)
sd/-
SUBODH BHARGAVA
Director
(DIN: 00035672)
sd/-
JACOBUS SCHRAVEN
Director
(DIN: 01462126)
sd/-
D. K. MEHROTRA
Director
(DIN: 00142711)
sd/-
N. VENKATRAM
Partner

Mumbai, May 25, 2016
sd/-
O. P. BHATT
Director
(DIN: 00548091)
sd/-
ANDREW ROBB
Director
(DIN: 01911023)
sd/-
KOUSHIK CHATTERJEE
Group Executive Director
Finance & Corporate)
(DIN: 00004989)
sd/-
T. V. NARENDRAN
Managing Director
(DIN: 03083605)
sd/-
PARVATHEESAM K.
Company Secretary (ACS: 15921)