Logo
Logo

CONSOLIDATED CASH FLOW STATEMENT for the year ended 31st March, 2016

(₹ crore)

Year ended
31st March, 2016
Year ended
31st March, 2015
A. Cash Flow from OperatingActivities:        
Profit/(Loss) before tax
(1,674.04)
(1,388.09)
Adjustments for:
Depreciation and amortisation expense
5,081.84
5,943.60
Income from non-current investments
(49.95)
(68.79)
(Profit)/Loss on sale of non-current investments
(3,507.52)
(1.73)
(Profit)/Loss on assets sold/discarded/written off
(40.24)
(200.19)
Interest and Income from current Investments
(340.02)
(616.97)
Finance costs
4,128.64
4,847.75
(Gain) / Loss on cancellation of forwards and swaps
15.37
91.50
Exchange (gain)/loss on revaluation of foreign currency loans and swaps
367.86
932.77
Provision for Wealth Tax
-
2.12
Exceptional (inconne)/expenditure
3,974.87
3,928.67
Other non-cash expenditure
218.23
484.79
 
9,849.08
15,343.52
Operating Profit before Working.Capital Changes 
8,175.04
13,955.43
Adjustments for:
Trade and other receivables
3,243.68
1,441.62
Inventories
5,704.18
(485.36)
Tradepayables and other liabilities
(3,514.70)
(604.91)
 
5,433.16
351.35
Cash Generated from Operations
13,608.20
14,306.78
Direct taxpaid
(1,645.01)
(2,427.01)
Net Cash Flow from/(used in) OperatingActivities
11,963.19
11,879.77
 
 
 
 
 
B. Cash Flow from Investing Activities:
Purchase of fixed assets(1)
(11,485.89)
(13,492.37)
Sale of fixed assets
205.75
1,443.57
Purchase of non-current investments
(497.94)
(172.53)
Acquisition of subsidiaries/joint ventures/associates 
(76.67)
(108.05)
Disposal of subsidiaries/joint ventures/undertakings 
189.98
1,300.99
Sale of other non-current investments
4,082.03
261.83
(Purchase)/sale of current investments (net) 
(3,121.86)
1,703.96
Inter-corporate deposits (net)
62.29
276.91
Fixed/Restricted deposits with banks (placed)/realised 
(25.62)
25.68
Interest and Income from current investments received 
143.43
211.09
Dividend received
100.30
126.78
Net Cash Flow from/(used in) Investing Activities
(10,424.20)
(8,422.14)
 
 
 
 
 
C. Cash Flow from Financing Activities:
Capital contributions received
17.90
12.75
Contribution received from minority.
33.70
0.02
Proceeds from borrowings
14,578.06
45,518.60
Repayment of borrowings
(13,028.03)
(41,213.55)
Amount received/(paid) on cancellation of forwards and swaps 
(17.11)
(93.17)
Distribution on Hybrid Perpetual Securities
(266.49)
(266.13)
Expenses (incurred)/reinnbursed on issue of equity instruments 
3.36
3.89
Interest paid (1)
(4,300.37)
(5,427.62)
Dividend.paid
(790.38)
(983.39)
Tax on dividend paid
(159.03)
(168.59
Net Cash Flow from/(used in) Financing Activities
(3,928.39)
(2,617.19)
Net increase/(decrease) in Cash and Cash Equivalents
(2,389.40)
840.44
Opening Cash & Cash equivalents [Note 20, Page 252]
(2)
8,525.66
8,406.33
Effect of exchange rate on translation of foreign currency cash and cash equivalents
472.73
(598.99)
Closing Cash & Cash equivalents [Note 20, Pa.g.e 252]
6,608.99
8,647.78

Additional information:
(1) Interest paid is exclusive of and purchase of fixed assets is inclusive of interest capitalised ₹1,231.74 crore (Apr-Mar 15: ₹897.41 crore)
(2) Excludes ₹122.19 crore (Apr-Mar 15: ₹44.97 crore) in respect of subsidiaries and joint ventures disposed off during the year and includes ₹0.07 crore in respect of a subsidiary acquired during the year.
(3) Previous years figures have been recast/restated where necessary.

In terms of our report attached For and on behalf of the Board of Directors        
For DELOITTE HASKINS & SELLS LLP
Chartered Accountants
sd/-
CYRUS P. MISTRY
Chairman
(DIN: 00010178)
sd/-
NUSLI N. WADIA
Director (DIN: 00015731)
sd/-
ISHAAT HUSSAIN
Director
(DIN: 00027891)
sd/-
SUBODH BHARGAVA
Director
(DIN: 00035672)
sd/-
JACOBUS SCHRAVEN
Director
(DIN: 01462126)
sd/-
D. K. MEHROTRA
Director
(DIN: 00142711)
sd/-
N. VENKATRAM
Partner

Mumbai, May 25, 2016
sd/-
O. P. BHATT
Director
(DIN: 00548091)
sd/-
ANDREW ROBB
Director
(DIN: 01911023)
sd/-
KOUSHIK CHATTERJEE
Group Executive Director
Finance & Corporate)
(DIN: 00004989)
sd/-
T. V. NARENDRAN
Managing Director
(DIN: 03083605)
sd/-
PARVATHEESAM K.
Company Secretary (ACS: 15921)