Tata Steel Standalone Tata Steel Group
2012-13 2011-12 2010-11 2012-13 2011-12 2010-11
1. EBITDA/Turnover 30.62% 34.06% 39.55% 9.39% 10.18% 14.41%
2. PBT/Turnover 22.28% 27.54% 31.05% 2.64% 4.26% 7.73%
3. Return on Average Capital Employed 11.94% 13.07% 14.87% 6.56% 8.62% 14.14%
4. Return on Average Net worth 9.04% 13.01% 16.04% (17.34%) 13.14% 29.88%
5. Asset Turnover 77.84% 76.26% 79.88% 93.78% 93.05% 93.04%
6. Inventory Turnover (in days) 45 45 42 67 68 66
7. Debtors Turnover (in days) 8 7 5 39 41 40
8. Gross Block to Net Block 1.41 1.44 1.63 2.16 2.15 2.23
9. Net Debt to Equity 0.44 0.41 0.49 1.36 1.16 1.55
10. Current Ratio 0.88 0.97 1.63 1.62 1.69 1.83
11. Interest Cover ratio 6.50 9.80 7.76 2.01 2.69 3.61
12. Net worth per share (Rs.) 591.88 566.69 533.97 375.49 467.57 409.02
13. Basic Earnings per share (Rs.) 50.28 67.84 75.63 (74.54) 54.27 99.03
14. Dividend Payout 18% 20% 19% (14%) 25% 15%
15. P/E Ratio 6.21 6.93 8.20 (4.19) 8.67 6.27
  1. EBITDA/Turnover
    (EBITDA: PAT after minority and share of associates + Tax +/(-) Exceptional Items + Net Finance Charges + Depreciation and amortisation)
    (Net Finance Charges: Finance costs - Interest income - Dividend income from current investments - Net gain/(loss) on sale of current investments)
    (Turnover: Revenue from Operations less Excise Duty)
  2. PBT/Turnover
    (PBT: PAT after minority and share of associates + Tax +/(-) Exceptional Items)
  3. Return on Average Capital Employed: EBIT/Average Capital Employed
    (Capital Employed: Net worth + Minority interest + Long-term Borrowings + Current maturities of long-term borrowings + Short-term Borrowings + Deferred tax liabilities)
    (EBIT: PAT after minority and share of associates + Tax +/(-) Exceptional Items + Net Finance Charges)
  4. Return on Average Net worth: PAT after minority and share of associates/Average Net worth
    (Net worth: Shareholders' funds + Preference Shares issued by subsidiary companies + Warrants issued by a subsidiary company + Hybrid Perpetual Securities)
  5. Asset Turnover: Turnover/(Total Assets - Investments - Advance Against Equity)
  6. Inventory Turnover: Average Inventory/Sale of Products in days
  7. Debtors Turnover: Average Debtors/Turnover in days
  8. Gross Block to Net Block: Gross Block/Net Block
    (Gross Block: Cost of tangible assets + Capital work in progress + Cost of intangible assets + Intangible assets under development)
    (Net Block: Gross Block - Accumulated depreciation and amortisation - Accumulated impairment)
  9. Net Debt to Equity: Net Debt/Average Net Worth
    (Net Debt: Long-term borrowings + Current maturities of long-term borrowings + Short-term borrowings - Current Investments - Non-current balances with banks - Cash and Bank Balances)
  10. Current Ratio: Current Assets (excluding current investments)/Current Liabilities
    (Current liabilities: Trade Payables + Other current liabilities + Short-term provisions - Current maturities of long-term borrowings)
  11. Interest Cover Ratio: EBIT/Net Finance Charges
  12. Net worth per share: Net Worth/Average Number of Equity Shares
  13. Basic Earnings per share: Profit attributable to Ordinary Shareholders/Weighted average number of Ordinary Shares
  14. Dividend Payout: Dividend/Profit after tax
  15. P/E Ratio: Market Price per share/Basic Earnings per share